Establishment of Seedbed nursery (Cost in  Rs.)     
          Area :   Polybag  nursery              - 350 sq.m.  
                     Ball seedling nursery     - 550 sq.m.  
        
          
            
              | Sl. No. | 
              Items | 
              Year I | 
              Year II | 
              Year III | 
             
            
              | 1 | 
              Polybag seedlings (Nos.) | 
              15000 | 
              18000 | 
              21000 | 
             
            
              | 2 | 
              Ball seedlings (Nos.) | 
              15000 | 
              18000 | 
              21000 | 
             
           
         
        
          
            
              | Sl. No. | 
              Items | 
              Year I | 
              Year II | 
              Year III | 
             
            
              | 1 | 
              Land & Beds preparation. | 
              1200 | 
              1800 | 
              2400 | 
             
            
              | 2 | 
              Manures and fertilizers &    application  | 
              720 | 
              900 | 
              1020 | 
             
            
              | 3 | 
              Seeds & sowing | 
              480 | 
              600 | 
              720 | 
             
            
              | 4 | 
              Polybag [15cm x 10cm x 150G] | 
              1450 | 
              1750 | 
              2000 | 
             
            
              | 5 | 
              Sieving soil, mixing with    manures & fertilizers, filling sleeves and transplanting 50% of seedlings    from beds. | 
              1800 | 
              2160 | 
              2520 | 
             
            
              | 6 | 
              Watering | 
              720 | 
              960 | 
              1200 | 
             
            
              | 7 | 
              Interculture | 
              900 | 
              1080 | 
              1260 | 
             
            
              | 8 | 
              Plant Protection | 
              150 | 
              250 | 
              350 | 
             
            
              |   | 
              Total | 
              7420 | 
              9500 | 
              11470 | 
             
           
                              
        IV. Equipments, Implements & Furniture (Amount in  Rs.)      
        
          
            
              | Sl. No. | 
              Items | 
              Year I | 
              Year II | 
              Year II | 
             
            
              | 1 | 
              Sprayers (2 nos.) | 
              4000 | 
              - | 
              2000 | 
             
            
              | 2 | 
              Spades, forks, knives, Khurpis, secateurs etc. | 
              3000 | 
              - | 
              1000 | 
             
            
              | 3 | 
              Water pipes, water canes,    buckets, etc. | 
              3000 | 
              - | 
              1000 | 
             
            
              | 4 | 
              Furniture | 
              2000 | 
              -- | 
                | 
             
            
              |   | 
              Total | 
              12000 | 
              - | 
              4000 | 
             
           
         
        
          
            | Last Update: September 2015 | 
           
         
        
 |